How do I calculate Airbnb cash-on-cash return?

Cash-on-cash return = Annual Net Cash Flow / Total Cash Invested. Total cash invested includes your down payment, closing costs, and furnishing or setup expenses. A target return depends on your financing, risk, taxes, and alternatives.

What is break-even occupancy rate?

Break-even occupancy is the minimum occupancy rate needed for your rental revenue to cover all expenses including mortgage. Lower is better — below 50% means the property is resilient to seasonal dips.

What expenses should I include for short-term rentals?

Include mortgage, property tax, insurance, HOA, utilities, cleaning, maintenance, supplies, management, platform fees, lodging taxes, and a furniture or equipment reserve. Enter the rates and amounts that apply to your property instead of relying on a generic fee.

Airbnb Profitability Calculator — Plan Smart

📋

Walk-through

How to Use This Calculator

5 steps

1

Enter Property Details

Input the purchase price, down payment percentage, interest rate, and loan term for your target property.

2

Set Revenue Assumptions

Enter your expected nightly rate, occupancy rate, cleaning fee per turnover, and average guest stay length.

3

Add Monthly Expenses

Include property tax, insurance, HOA, utilities, maintenance, and supplies to get an accurate cost picture.

4

Configure Fees

Set management fee percentage (0% if self-managed) and platform fee to reflect your actual Airbnb host cost.

5

Analyze Results

Review cash flow, cap rate, and cash-on-cash return, then use Scenario Analysis and the 5-year Projector for deeper insights.

⚡

Reference

Formula & Methodology

3 formulas

Gross Annual Revenue

Occupied Nights = Occupancy Rate × 365.25; Turnovers = Occupied Nights ÷ Avg Stay; Gross Booking Revenue = (Nightly Rate × Occupied Nights) + (Cleaning Fee × Turnovers)

Nightly Rate is your listed price per night; Cleaning Fee is charged per guest turnover; Occupancy Rate is the fraction of nights booked; Avg Stay is average nights per booking.

Net Operating Income

NOI = Gross Booking Revenue − Cleaning Expense − Platform Fees − Management Fees − FF&E Reserve − Lodging Tax − Fixed Operating Expenses

NOI is before mortgage payments. Cleaning revenue and cleaning expense are modeled as a pass-through; platform, management, reserve, lodging-tax, property-tax, insurance, HOA, utilities, maintenance, and supplies inputs reduce NOI.

Cash-on-Cash Return

CoC = Annual Net Cash Flow / Total Cash Invested × 100%

Annual Net Cash Flow is NOI minus annual mortgage payments; Total Cash Invested includes down payment, closing costs, and furnishing and setup costs.

✓

YMYL

Trust, Methodology & Sources

Reviewed by Calculover Editorial Review · Updated 2026-08-10 · 3 sources

Editorial accountability

Author: Quinn Sumner - Editor

Owner: Quinn Sumner - Editorial owner

Reviewer: Calculover Editorial Review - Source and limitation review

Last reviewed: 2026-08-10

Last verified: 2026-08-10

Data effective: 2026-08-10

Methodology

This calculator uses a 365.25-day year and 365.25 ÷ 12 average days per month. Occupied nights equal occupancy × average days per month; cleaning-fee revenue and cleaning expense are both based on occupied nights ÷ average stay. Platform fees are applied to nightly plus cleaning-fee revenue using the user's entered rate. NOI excludes mortgage payments and includes fixed operating expenses, cleaning, platform, management, FF&E reserve, and lodging-tax inputs. Cap rate equals annual NOI ÷ purchase price; cash-on-cash equals annual net cash flow ÷ down payment, setup costs, and closing costs; DSCR equals NOI ÷ annual debt service. The projector grows user-entered revenue and expense assumptions and uses a 6% selling-cost planning assumption at year five to calculate NPV and IRR. The STR/LTR comparison uses an illustrative 40% insurance reduction and 1% annual property-value maintenance assumption for the LTR case. No market benchmark, permit status, insurance quote, tax result, or lender decision is produced.

Assumption: Airbnb Profitability Calculator relies on the values the user enters and does not independently verify income, balances, legal status, policy terms, or market quotes.

Assumption: Loan rates, fees, taxes, insurance, PMI or MIP, HOA dues, and closing costs are planning inputs unless a lender quote is supplied.

Assumption: The calculator assumes scheduled payments are made on time and that extra payments are applied according to the selected scenario.

Assumption: All projections are estimates based on user-supplied inputs and assumed growth rates. Actual results can vary materially with demand, seasonality, cancellations, local regulations, insurance terms, property condition, management quality, financing, taxes, and platform policy. This calculator does not model income tax, depreciation, permits, compliance costs, or a separate replacement schedule beyond the FF&E reserve input. Consult qualified local real-estate, insurance, legal, lending, and tax professionals before making an investment decision.

Limitations & guidance

Airbnb Profitability Calculator does not verify local STR permission, HOA or lease restrictions, taxes, insurance coverage, market demand, platform eligibility, or lender terms.

The calculator does not approve a loan, lock a rate, quote closing costs, model income tax or depreciation, or replace an insurance policy, permit review, lender quote, or tax professional's analysis.

User-input operating model · Reviewed August 2026 · Next Review February 2027

Professional guidance: Airbnb Profitability Calculator is for general planning and education only. It is not investment, mortgage, legal, insurance, tax, permit, or underwriting advice. Verify local rules and insurance coverage and confirm financing, expenses, and tax treatment with qualified professionals.

Primary sources

Calculating your payout - Airbnb Help Center

AirCover for Hosts: Host damage protection and liability insurance - Airbnb Help Center

How pricing works for homes - Airbnb Help Center

📖

Glossary

Key Terms Explained

6 terms

Occupancy Rate The percentage of available nights that your property is booked by guests. It is a property- and market-specific input; use current comparable listings and seasonal assumptions rather than a universal benchmark.

Nightly Rate The price you charge guests per night before cleaning fees, which is the primary revenue lever for a short-term rental. Dynamic pricing — adjusting rates based on seasonality and local demand.

Break-Even Occupancy The minimum occupancy rate at which your property's revenue covers all expenses including the mortgage. A break-even below 50% indicates a resilient deal.

Platform Fee The percentage deducted from a host payout for a booking. Fee structures and rates vary by listing, location, and Airbnb arrangement, so enter the rate that applies to your listing.

CapEx Reserve A monthly amount set aside for major capital expenditures such as furniture replacement, appliance repair, and property upgrades required to maintain guest satisfaction ratings.

Cash-on-Cash Return Annual net cash flow divided by total cash invested, expressed as a percentage. The result is a comparison metric, not a guarantee or universal target.

👥

Scenarios

Real-World Examples

2 worked examples

SA

Sarah — Urban Studio, Self-Managed

Urban Studio

Property Price $350,000 Down Payment 20% ($70,000) Nightly Rate $175 Occupancy Rate 70% Cleaning Fee / Avg. Stay $125 / 3 nights Monthly Fixed Expenses $1,025 Setup + Closing Costs $25,500

Using a 7% 30-year loan, 3% FF&E reserve, and 3% platform fee, gross booking revenue is about $55,396/year. Net cash flow is about $7,085/year, cash-on-cash return is 7.4%, cap rate is 8.4%, and break-even occupancy is 58.1%.

MA

Marcus — Mountain Cabin, Property Manager

Mountain Cabin

Property Price $480,000 Down Payment 25% ($120,000) Nightly Rate $325 Occupancy Rate 60% Management Fee 20% Cleaning Fee / Avg. Stay $150 / 4 nights Monthly Fixed Expenses $1,500 Setup + Closing Costs $34,400

Using a 7% 30-year loan, 3% FF&E reserve, and 3% platform fee, gross booking revenue is about $79,442/year. After 20% management and the other modeled expenses, net cash flow is about $5,718/year, cash-on-cash return is 3.7%, cap rate is 7.2%, and break-even occupancy is 53.5%.

🔗

Reference

Cite This Calculator

APA & MLA

Use either format to cite this calculator in a paper, report, or resource list.

APA

MLA

📄

Deep Dive

Understanding Airbnb and Short-Term Rental Profitability

4 chapters · 3 min read

Short-term rentals can produce more gross revenue than a traditional lease in some markets, but they also add operating, occupancy, regulatory, and management risk. This calculator makes the assumptions visible so you can compare scenarios with clearer numbers.

Revenue Drivers: Rate, Occupancy, and Seasonality

Revenue is driven by nightly rate, occupied nights, and cleaning-fee turnovers. All three are market- and property-specific. Use current comparable listings, local seasonality, and your actual operating plan to set a conservative low, mid, and peak case. Do not project peak-season performance across the full year. The calculator's seasonality matrix lets you model different monthly rates and occupancy instead of hiding that variation inside one annual average.

Operating Costs That Separate STR from LTR

Short-term rentals can have a different cost structure from long-term rentals: utilities, insurance, cleaning, supplies, management, platform fees, lodging taxes, and replacement reserves may all be material. Enter each monthly cost and percentage separately. Cleaning fees are shown as booking revenue and an equal cleaning expense, so they are treated as pass-through unless your fee and actual cleaner cost differ. The calculator does not estimate taxes, permits, depreciation, or insurance pricing.

Cash Flow vs. Appreciation: Two Investment Theses

Cash flow and appreciation are different return sources. The calculator reports monthly and annual cash flow, cap rate, cash-on-cash return, DSCR, and a five-year projection with user-supplied growth rates. The projection also assumes a 6% selling-cost deduction at liquidation; that is a planning assumption, not a quote. Review the cash-flow case separately from appreciation and test what happens when occupancy, rates, expenses, or financing move against you.

Regulatory Risk and Insurance Considerations

Local rules and insurance can determine whether an STR is viable before revenue matters. Check the city or county permit process, taxes, operating limits, HOA or condo documents, lease restrictions, and current enforcement before buying. Ask an insurer whether the policy covers short-term rental activity. Airbnb describes AirCover as host protections, but its terms and exclusions apply and it does not replace a policy suited to your property and activity. None of those legal, insurance, or tax checks are performed by this calculator.

❓

Questions

Frequently Asked Questions

5 questions

What is a good occupancy rate for an Airbnb?+

There is no universal good occupancy rate. It varies by location, property, season, pricing, competition, and local restrictions. Use current comparable listings and conservative assumptions in the scenario or seasonality tools.

How is cash-on-cash return calculated for short-term rentals?+

Cash-on-cash return equals your annual net cash flow divided by total cash invested, which includes the down payment plus closing costs and furnishing expenses. For example, if you invested $100,000 total and net $12,000 annually, your cash-on-cash return is 12%.

What is break-even occupancy and why does it matter?+

Break-even occupancy is the estimated occupancy at which modeled revenue covers operating costs and mortgage payments. A lower result generally provides more room for weaker demand, but it is only as reliable as the rates, costs, and fee assumptions you enter.

Should I include cleaning fees in my revenue calculation?+

Cleaning fees charged to guests typically offset your actual cleaning costs and are considered pass-through revenue in this calculator. If your cleaning fee exceeds your actual cleaning cost, the surplus effectively adds to your nightly rate revenue.

How does Airbnb profitability compare to long-term renting?+

A short-term rental may produce more gross revenue in some markets, but net results depend on occupancy, pricing, cleaning, furnishing, utilities, platform fees, management, regulation, and the amount of work you self-manage. Use the comparison tab with property-specific inputs.

Download a one-page PDF of your numbers instantly. Add your email to also get our occasional calculator tips — no spam, unsubscribe anytime. Privacy.

Related calculators

Guides & articles

Glossary terms

Calculator topicAirbnb Profitability

Airbnb & Short-Term Rental Profitability

🏠 Property & Financing

💰 Revenue

📈 Monthly Expenses

📅 Management & Fees

Monthly Cash Flow

Monthly Expense Breakdown

Low Season

Mid Season

Peak Season

Scenario Comparison

5-Year Projection

Year-by-Year Breakdown

How to Use This Calculator

Enter Property Details

Set Revenue Assumptions

Add Monthly Expenses

Configure Fees

Analyze Results

Formula & Methodology

Trust, Methodology & Sources

Key Terms Explained

Real-World Examples

Sarah — Urban Studio, Self-Managed

Marcus — Mountain Cabin, Property Manager

Cite This Calculator

Understanding Airbnb and Short-Term Rental Profitability

Revenue Drivers: Rate, Occupancy, and Seasonality

Operating Costs That Separate STR from LTR

Cash Flow vs. Appreciation: Two Investment Theses

Regulatory Risk and Insurance Considerations

Frequently Asked Questions

Get a branded PDF of your results

🏠 Property & Financing

💰 Revenue

📈 Monthly Expenses

📅 Management & Fees

Monthly Cash Flow

Monthly Expense Breakdown

How to Use This Calculator

Enter Property Details

Set Revenue Assumptions

Add Monthly Expenses

Configure Fees

Analyze Results

Formula & Methodology

Trust, Methodology & Sources

Key Terms Explained

Real-World Examples

Cite This Calculator

Understanding Airbnb and Short-Term Rental Profitability

Revenue Drivers: Rate, Occupancy, and Seasonality

Operating Costs That Separate STR from LTR

Cash Flow vs. Appreciation: Two Investment Theses

Regulatory Risk and Insurance Considerations

Frequently Asked Questions

Get a branded PDF of your results

Keep Exploring

Related calculators

Guides & articles

Glossary terms