Bear Case
—
Rev ×0.8, Growth ÷2, Low multiple
Base Case
—
Current inputs, Mid multiple
Bull Case
—
Rev ×1.2, Growth ×1.5, High multiple
3-Year Valuation Projection — Bear / Base / Bull
Sensitivity Matrix — Growth Rate × NRR → Revenue Multiple
Comparable Public Companies (2024–2025)
| Company | ARR | Rev Multiple | NRR | YoY Growth | Rule of 40 | Mkt Cap |
How to Use This Calculator
1
Enter Revenue Metrics
Input your ARR/MRR, growth rate, and key SaaS metrics (NRR, churn, gross margin).
2
Select Valuation Method
Choose from revenue multiples, Berkus method, scorecard method, or DCF for later-stage companies.
3
See Your Valuation
Review pre-money and post-money valuations, implied multiples, and comparable company benchmarks.
Key Terms
- Pre-Money Valuation
- The company's value before new investment capital is added.
- Post-Money Valuation
- The company's value immediately after new investment, equals pre-money plus the investment amount.
- Revenue Multiple
- The ratio of valuation to annual revenue, driven by growth rate, margins, and market potential.
- Dilution
- The reduction in existing shareholders' ownership percentage when new shares are issued to investors.
- 409A Valuation
- An independent appraisal of common stock fair market value, required for issuing stock options.
Real-World Examples
Example 1
Series A SaaS
ARR: $2.5M, Growth: 120% YoY, NRR: 115%, Gross Margin: 78%
Revenue multiple: 20×. Pre-money: $50M. Raising $10M at $60M post-money. Dilution: 16.7%.
Example 2
Seed Stage
ARR: $300K, Growth: 200% YoY, Pre-Revenue Last Year
Revenue multiple: 30× (high growth premium). Pre-money: $9M. Raising $2M at $11M post-money. Dilution: 18.2%.
SaaS Revenue Multiples by Growth Rate (2024)
| ARR Growth Rate | Median Multiple | Top Quartile | Notes |
| < 20% | 5-8× | 10× | Mature, must show profitability |
| 20-50% | 8-15× | 20× | Solid growth, good retention |
| 50-100% | 15-25× | 35× | High growth, strong unit economics |
| 100-200% | 25-40× | 50× | Hypergrowth, large TAM |
| > 200% | 40-60× | 80×+ | Rare, category-defining |
How Startups Are Valued
The Revenue Multiple Framework
For SaaS companies, the most common valuation approach is a multiple of ARR. The multiple is primarily driven by growth rate (the single biggest factor), followed by net revenue retention, gross margin, and total addressable market. A company growing at 100% with 120% NRR might command a 30× multiple, while the same ARR growing at 30% with 95% NRR might get 10×. The 'Rule of 40' (growth rate + profit margin > 40%) is a quick health check.
Pre-Revenue Valuation
Before revenue, startups are valued using qualitative methods. The Berkus Method assigns up to $500K each for sound idea, prototype, quality team, strategic relationships, and product rollout. The Scorecard Method compares the startup to typical angel-stage valuations in the region, adjusting for team strength, market size, technology, and competition. These methods typically produce valuations of $2M-$8M for pre-seed and seed companies.